Breakeven Analysis

Let's run your
actual numbers.

Enter their numbers — everything calculates live.

Inputs
$
%
$/day
Profit per job$4,000
90-day management$4,500
Total ad spend — 90 days$4,500
Combined total cost$9,000
Jobs to break even2.3 jobs
Breakeven
Jobs to cover everything
2.3
jobs cover your full 90-day cost including all ad spend
Guarantee45 appointments / 90 days
If we missWe work for free
The bottom line
Every job beyond breakeven is revenue that simply would not have existed without this system.
Return on Investment

Now let's see what it
actually pays you.

Adjust any number — your 90-day return updates live.

Inputs
$
$
$
Close rate20%
Gross margin40%
Est. leads / month60
90-day projection
Leads / month60
Jobs closed / month12
Revenue / month$120,000
Profit / month$48,000
Gross profit — 90 days$144,000
Ad spend — 90 days$4,500
Projected gross profit$144,000
Gross ROI — 90 days
1,600%
gross profit vs total ad spend over 90 days
Jobs closed — 90 days
36
estimated total jobs
Investment

Simple. Transparent.

Select your preferred payment structure.

3-payment plan
$5,000
$2,000 · $1,500 · $1,500
$2,000 today to start
$1,500 at day 30 + 60
Same system and guarantee
Spread the investment.
Ad spend — separate
$50/day
Direct to Meta · ~$1,500/mo
Never marked up by us
You control the budget
90-day total: $4,500
Total 90-day cost (management + ads): $9,000
Investment Summary
Your numbers. Your decision.
Selected plan
Pay in Full — $4,500
Job value
$10,000
your input
Leads / mo
60
at your ad spend
Jobs / mo
12
at your close rate
Jobs — 90 days
36
total engagement
Revenue / mo
$120,000
Profit / mo
$48,000
Gross profit 90d
$144,000
Total investment
$9,000
Break even
2.3
jobs
Net profit after costs
$135,000
90 days
ROI
1,500%
15× return
Meta Ad CampaignsIncluded
AI Follow-Up AgentIncluded
Automated BookingIncluded
Custom CRM PipelineIncluded
SMS & Email NurtureIncluded
45-Appointment GuaranteeGuaranteed
Review & Referral SystemIncluded
Full Ownership — Day OnePermanent
Zero Markup on Ad SpendAlways
+6
Sign today — exclusive offer
Free CRM management for 6 months after your 90 days.
After your engagement ends, we keep managing your pipeline, automations, and follow-up sequences at no additional charge for 6 full months. Your system keeps working long after most agencies would have walked away.